Financial Projections
The 55 Keys
April 2022
6 Affiliate Coaches
Total: $38,190
July 2022
8 Affiliate Coaches
$50,920
1 Networking Coach
$9365
12 Affiliate Coaches x 2 Clients ea = 24 Clients
$80,760
Total: $141,045
October 2022
12 Affiliate Coaches
$76,380
2 Networking Coaches
$18,730
38 Affiliate Coaches x 4 Clients ea = 152
$511,480
Total: $606,590
Affiliate Coach
May 2022
6 Affiliate Coaches
Total: $38,190
August 2022
10 Affiliate Coaches
$63,650
2 Networking Coaches
$18,730
20 Affiliate Coaches x 3 Clients ea = 60 Clients
$201,900
Total: $284,280
November 2022
12 Affiliate Coaches
$76,380
2 Networking Coaches
$18,730
48 Affiliate Coaches x 4 Clients ea = 192
$646,080
Total: $741,190
Networking Coach
June 2022
8 Affiliate Coaches
$50,920
1 Networking Coach
$9365
6 Affiliate Coaches x 2 Clients ea = 12 Clients
$40,380
Total: $100,665
September 2022
10 Affiliate Coaches
$63,650
2 Networking Coaches
$18,730
28 Affiliate Coaches x 3 Clients ea = 84 Clients
$282,660
Total: $365,040
December 2022
16 Affiliate Coaches
$101,840
3 Networking Coaches
$28,095
60 Affiliate Coaches x 5 Clients ea =
$1,009,500
Total: $1,139,435